Southern Office
01280 860333

Staffordshire Office
0870 143 0313

info@mrinvest.co.uk

Property Projection on a £90'000 Purchase


Costs: Solicitors Fees 0.87% £800
Valuation Fee 0.39% £350
Mortgage Lenders Fee 0.5% £450
MRI Fee 3.0% £2'700 £4'300
Total Property Cost £94'300
Property Purchase Funding
Purchasers Funds (YOUR CASH INVESTMENT) £17'800
Buy To Let (BTL) Mortgage (85% of purchase price) £76'500
Annual Profit/Loss Per Month Per Year
Rental Income

£450

£5'400

Less: BTL Mortgage Payments 5.0% £319 £3'825
Management Fee 10.0% £45 £540
Insurance & Other Expenses £540
Annual Estimated First Year Profit £495


Close Window...